HOUSTON, May 05, 2010 (BUSINESS WIRE) --Western Gas Partners, LP (NYSE:WES) today announced first-quarter 2010 financial and operating results. Net income available to limited partners for the first quarter of 2010 totaled $23.6 million, or $0.37 per limited partner unit (diluted). The Partnership's first-quarter Adjusted EBITDA(1) was $36.5 million and distributable cash flow(1) was $33.3 million, resulting in a coverage ratio of 1.51 times for the period.
Total throughput attributable to Western Gas Partners, LP for the first quarter of 2010 averaged 1,375 MMcf/d, 5 percent below the prior quarter and approximately 8 percent below the first quarter of 2009. These results include the net throughput attributable to the Granger assets for all periods of comparison. The lower sequential throughput was attributable to higher fourth-quarter Granger volumes from short-term, interruptible contracts. Excluding the Granger assets, throughput attributable to Western Gas Partners, LP was 2 percent below the prior quarter.
Capital expenditures attributable to Western Gas Partners, LP totaled approximately $4.7 million during the first quarter of 2010. Of this amount, maintenance capital expenditures were approximately $3.9 million, or 11 percent of Adjusted EBITDA.
"Our portfolio delivered another strong quarter of operating results," said Western Gas Partners' President and Chief Executive Officer Don Sinclair. "In addition to our Granger acquisition, our results also reflect an income stream that is largely fee-based or fixed-priced and an asset base that is improving its capital efficiency and growing in areas where our largest customer is well-positioned."
The Partnership previously declared a quarterly distribution of $0.34 per unit for the first quarter of 2010, payable on May 14, 2010 to unitholders of record at the close of business on Apr. 30, 2010, representing a 3.0-percent increase over the prior quarter and a 13.3 percent increase over the first-quarter 2009 distribution of $0.30 per unit. The first quarter coverage ratio of 1.51 times is based on the quarterly distribution of $0.34 per unit.
(1) Please see the tables at the end of this release for a reconciliation of GAAP to non-GAAP measures.
CONFERENCE CALL TOMORROW AT 9 A.M. CST
The Partnership will host a conference call on May 6, at 9 a.m. Central Daylight Time (10 a.m. Eastern Daylight Time) to discuss first-quarter results. The dial-in number for the call is 888-680-0860 and the participant code is 56283080. Please call in 10 minutes prior to the scheduled start time. For complete instructions on how to participate in the conference call, or to access the live audio webcast and slide presentation, please visit www.westerngas.com. A replay of the call will also be available on the Web site for approximately two weeks following the conference call.
Western Gas Partners, LP is a growth-oriented Delaware limited partnership formed by Anadarko Petroleum Corporation to own, operate, acquire and develop midstream energy assets. With midstream assets in East and West Texas, the Rocky Mountains and the Mid-Continent, the Partnership is engaged in the business of gathering, compressing, processing, treating and transporting natural gas for Anadarko and other producers and customers. For more information about Western Gas Partners, please visit www.westerngas.com.
This news release contains forward-looking statements. Western Gas Partners believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove to have been correct. A number of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this news release. These factors include the ability to meet financial guidance or distribution growth expectations; the ability to obtain new sources of natural gas supplies; the effect of fluctuations in commodity prices and the demand for natural gas and related products; and construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures, as well as other factors described in the "Risk Factors" section of the Partnership's 2009 Annual Report on Form 10-K filed with the Securities and Exchange Commission and other public filings and press releases by Western Gas Partners. Western Gas Partners undertakes no obligation to publicly update or revise any forward-looking statements.
Reconciliation of GAAP to Non-GAAP Measures
Below are reconciliations of Distributable Cash Flow (non-GAAP) and Adjusted EBITDA (non-GAAP) to Net Income (GAAP) as required under Regulation G of the Securities Exchange Act of 1934. Management believes that the presentation of Distributable Cash Flow and Adjusted EBITDA are widely accepted financial indicators of a company's financial performance compared to other publicly traded partnerships and are useful in assessing our ability to incur and service debt, fund capital expenditures and make distributions. Distributable Cash Flow and Adjusted EBITDA, as defined by the Partnership, may not be comparable to similarly titled measures used by other companies. Therefore, the Partnership's consolidated Distributable Cash Flow and Adjusted EBITDA should be considered in conjunction with net income and other performance measures, such as operating income or cash flow from operating activities.
Distributable Cash Flow
The Partnership defines Distributable Cash Flow as Adjusted EBITDA, plus interest income, less net cash paid for interest expense, maintenance capital expenditures and income taxes.
|
|
|
|
Quarter Ended March 31, |
|||||||||
|
|
|
|
|
|
2010 |
|
2009(1) |
|||||
|
|
|
(in thousands) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income attributable to Western Gas Partners, LP to Distributable Cash Flow |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Western Gas Partners, LP |
|
$ |
22,914 |
|
$ |
20,586 |
|
|||||
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions from equity investee |
|
|
|
|
|
|
|
1,111 |
|
|
1,111 |
|
|
Non-cash share-based compensation expense |
|
|
|
|
|
567 |
|
|
846 |
|
||
|
Income tax expense |
|
|
|
|
|
|
|
957 |
|
|
266 |
|
|
Depreciation and amortization(2) |
|
|
|
|
|
|
|
12,983 |
|
|
11,711 |
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity income |
|
|
|
|
|
|
|
1,340 |
|
|
1,550 |
|
|
Cash paid for maintenance capital expenditures(2) |
|
|
3,891 |
|
|
5,732 |
|
|||||
|
Interest income, net (non-cash settled) |
|
|
-- |
|
|
237 |
|
|||||
|
Other income, net (2) |
|
|
|
|
|
|
|
19 |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable cash flow |
|
|
|
|
|
|
$ |
33,282 |
|
$ |
26,995 |
|
(1) Financial information for 2009 has been revised to include results attributable to the Granger assets.
(2) Includes the Partnership's 51% share of depreciation and amortization, cash paid for maintenance capital expenditures and other income, net attributable to Chipeta Processing LLC.
Reconciliation of GAAP to Non-GAAP Measures, continued
Adjusted EBITDA attributable to Western Gas Partners, LP
The Partnership defines Adjusted EBITDA as Net Income (loss) attributable to Western Gas Partners, LP, plus distributions from equity investee, non-cash share-based compensation expense, expenses in excess of the omnibus cap, interest expense, income tax expense and depreciation, amortization and impairment, less income from equity investment, interest income, income tax benefit, other income and other nonrecurring adjustments that are not settled in cash.
|
|
|
|
Quarter Ended March 31, |
|||||||||
|
|
|
|
|
|
2010 |
|
2009(1) |
|||||
|
|
|
(in thousands) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income to Adjusted EBITDA attributable to Western Gas Partners, LP |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Western Gas Partners, LP |
|
|
|
|
$ |
22,914 |
|
$ |
20,586 |
|
||
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions from equity investee |
|
|
|
|
|
|
|
1,111 |
|
|
1,111 |
|
|
Non-cash share-based compensation expense |
|
|
|
|
|
567 |
|
|
846 |
|
||
|
Interest expense, net |
|
|
|
|
|
|
|
3,528 |
|
|
1,785 |
|
|
Income tax expense |
|
|
|
|
|
|
|
957 |
|
|
266 |
|
|
Depreciation and amortization (2) |
|
|
|
|
|
|
|
12,983 |
|
|
11,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity income |
|
|
|
|
|
|
|
1,340 |
|
|
1,550 |
|
|
Interest income, net - affiliates |
|
|
|
|
|
|
|
4,225 |
|
|
4,462 |
|
|
Other income, net (2) |
|
|
|
|
|
|
|
19 |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA attributable to Western Gas Partners, LP |
|
$ |
36,476 |
|
$ |
30,287 |
|
|||||
(1) Financial information for 2009 has been revised to include results attributable to the Granger assets.
(2) Includes the Partnership's 51% share of depreciation and amortization and other income, net attributable to Chipeta Processing LLC.
|
Western Gas Partners, LP CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
||||||||
|
|
|
|
||||||
|
|
|
Quarter Ended |
||||||
|
|
|
March 31, |
||||||
|
|
|
2010 |
|
2009(1) |
||||
|
|
(in thousands except per-unit amounts) |
|||||||
|
|
|
|
|
|
|
|
||
|
Revenues |
|
|
|
|
|
|
||
|
Gathering, processing and transportation of natural gas |
|
$ |
43,359 |
|
|
$ |
43,334 |
|
|
Natural gas, natural gas liquids and condensate sales |
|
|
48,852 |
|
|
|
43,632 |
|
|
Equity income and other |
|
|
2,108 |
|
|
|
2,194 |
|
|
Total revenues |
|
$ |
94,319 |
|
|
$ |
89,160 |
|
|
|
|
|
|
|
|
|
||
|
Operating expenses |
|
|
|
|
|
|
||
|
Cost of product |
|
$ |
32,578 |
|
|
$ |
33,645 |
|
|
Operation and maintenance |
|
|
15,167 |
|
|
|
14,086 |
|
|
General and administrative |
|
|
5,074 |
|
|
|
6,285 |
|
|
Property and other taxes |
|
|
2,769 |
|
|
|
2,821 |
|
|
Depreciation and amortization |
|
|
13,683 |
|
|
|
12,016 |
|
|
Total operating expenses |
|
$ |
69,271 |
|
|
$ |
68,853 |
|
|
|
|
|
|
|
|
|
||
|
Operating income |
|
$ |
25,048 |
|
|
$ |
20,307 |
|
|
|
|
|
|
|
|
|
||
|
Interest income, net |
|
|
697 |
|
|
|
2,677 |
|
|
Other income, net |
|
|
20 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
||
|
Income before income taxes |
|
$ |
25,765 |
|
|
$ |
22,991 |
|
|
|
|
|
|
|
|
|
||
|
Income tax expense |
|
|
957 |
|
|
|
266 |
|
|
|
|
|
|
|
|
|
||
|
Net income |
|
$ |
24,808 |
|
|
$ |
22,725 |
|
|
|
|
|
|
|
|
|
||
|
Net income attributable to noncontrolling interests |
|
|
1,894 |
|
|
|
2,139 |
|
|
|
|
|
|
|
|
|
||
|
Net income attributable to Western Gas Partners, LP |
|
$ |
22,914 |
|
|
$ |
20,586 |
|
|
|
|
|
|
|
|
|
||
|
Limited partner interest in net income: |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
Net income attributable to Western Gas Partners, LP |
|
$ |
22,914 |
|
|
$ |
20,586 |
|
|
Pre-acquisition (income) loss attributable to Parent |
|
|
1,218 |
|
|
|
(3,628 |
) |
|
General partner interest in net income |
|
|
(483 |
) |
|
|
(339 |
) |
|
Limited partner interest in net income |
|
$ |
23,649 |
|
|
$ |
16,619 |
|
|
|
|
|
|
|
|
|
||
|
Net income per common unit - basic and diluted |
|
$ |
0.37 |
|
|
$ |
0.30 |
|
|
Net income per subordinated unit - basic and diluted |
|
$ |
0.37 |
|
|
$ |
0.30 |
|
____________________________
(1) Financial information for 2009 has been revised to include results attributable to the Granger assets.
|
Western Gas Partners, LP CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||
|
|
|
|
|
||
|
|
March 31, 2010 |
|
December 31, 2009 |
||
|
(in thousands, including number of units) |
|||||
|
|
|
|
|
|
|
|
Current assets |
$ |
69,813 |
|
$ |
80,264 |
|
Note receivable - Anadarko |
|
260,000 |
|
|
260,000 |
|
Net property, plant and equipment |
|
984,725 |
|
|
993,377 |
|
Other assets |
|
54,123 |
|
|
54,282 |
|
Total assets |
$ |
1,368,661 |
|
$ |
1,387,923 |
|
|
|
|
|
|
|
|
Current liabilities |
$ |
26,879 |
|
$ |
26,256 |
|
Long-term debt |
|
385,000 |
|
|
175,000 |
|
Other long-term liabilities |
|
15,772 |
|
|
107,968 |
|
Total liabilities |
$ |
427,651 |
|
$ |
309,224 |
|
|
|
|
|
|
|
|
Common unit partner capital (36,996 and 36,375 units issued and outstanding at March 31, 2010 and December 31, 2009, respectively) |
$ |
556,627 |
|
$ |
497,230 |
|
Subordinated unit partner capital (26,536 units issued and outstanding at March 31, 2010 and December 31, 2009) |
|
277,723 |
|
|
276,571 |
|
General partner capital (1,297 and 1,284 units issued and outstanding at March 31, 2010 and December 31, 2009, respectively) |
|
14,960 |
|
|
13,726 |
|
Parent net investment |
|
-- |
|
|
200,250 |
|
Noncontrolling interests |
|
91,700 |
|
|
90,922 |
|
Total liabilities, equity and partners' capital |
$ |
1,368,661 |
|
$ |
1,387,923 |
|
Western Gas Partners, LP CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
|||||||
|
|
|
||||||
|
|
Quarter Ended March 31, |
||||||
|
|
2010 |
|
2009(1) |
||||
|
|
(in thousands) |
||||||
|
|
|
||||||
|
Cash flows from operating activities |
|
||||||
|
Net income |
$ |
24,808 |
|
|
$ |
22,725 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
|
Depreciation and amortization |
|
13,683 |
|
|
|
12,016 |
|
|
Change in other items, net |
|
4,420 |
|
|
|
(15,164 |
) |
|
Net cash provided by operating activities |
$ |
42,911 |
|
|
$ |
19,577 |
|
|
|
|
||||||
|
Cash flows from investing activities |
|
|
|
|
|
||
|
Granger acquisition |
$ |
(241,680 |
) |
|
$ |
-- |
|
|
Capital expenditures |
|
(5,297 |
) |
|
|
(24,110 |
) |
|
Net cash used in investing activities |
$ |
(246,977 |
) |
|
$ |
(24,110 |
) |
|
|
|
||||||
|
Cash flows from financing activities |
|
|
|
|
|
||
|
Borrowings under revolving credit facility, net of issuance costs |
$ |
209,987 |
|
|
$ |
-- |
|
|
Contributions from noncontrolling interest owners and Parent |
|
1,985 |
|
|
|
22,327 |
|
|
Distributions to unitholders |
|
(21,393 |
) |
|
|
(17,029 |
) |
|
Distributions to noncontrolling interest owners |
|
(2,806 |
) |
|
|
-- |
|
|
Net pre-acquisition contributions from (distributions to) Parent |
|
1,532 |
|
|
|
(2,729 |
) |
|
Net cash provided by financing activities |
$ |
189,305 |
|
|
$ |
2,569 |
|
|
|
|
||||||
|
Net decrease in cash and cash equivalents |
$ |
(14,761 |
) |
|
$ |
(1,964 |
) |
|
Cash and cash equivalents at beginning of period |
|
69,984 |
|
|
|
36,074 |
|
|
Cash and cash equivalents at end of period |
$ |
55,223 |
|
|
$ |
34,110 |
|
(1) Financial information for 2009 has been revised to include results attributable to the Granger assets.
|
Western Gas Partners, LP OPERATING STATISTICS (Unaudited) |
|||||||
|
|
|
|
|||||
|
|
|
Quarter Ended March 31, |
|||||
|
|
|
2010 |
|
2009(1) |
|||
|
|
|
|
|
|
|||
|
Throughput (MMcf/d) |
|
|
|
|
|||
|
Gathering and transportation |
|
|
809 |
|
|
912 |
|
|
Processing (2) |
|
|
636 |
|
|
634 |
|
|
Equity investment (3) |
|
|
120 |
|
|
123 |
|
|
Total throughput |
|
|
1,565 |
|
|
1,669 |
|
|
|
|
|
|
|
|||
|
Throughput attributable to noncontrolling interest owners |
|
|
190 |
|
|
175 |
|
|
Total throughput attributable to Western Gas Partners, LP |
|
|
1,375 |
|
|
1,494 |
|
|
|
|
|
|
|
|||
|
Gross margin per Mcf attributable to Western Gas Partners, LP (4) |
|
$ |
0.47 |
|
$ |
0.39 |
|
____________________________
(1) Information for 2009 has been revised to include amounts attributable to the Granger assets.
(2) Includes 100% of Chipeta system volumes and 50% of Newcastle system volumes.
(3) Represents the Partnership's proportionate share of volumes attributable to its 14.81% interest in Fort Union.
(4) Average for period. Calculated as gross margin (total revenues less cost of product), excluding the noncontrolling interest owners' proportionate share of Chipeta's revenues and cost of product, divided by total throughput attributable to Western Gas Partners, LP.
SOURCE: Western Gas Partners, LP
WESTERN GAS PARTNERS, LP CONTACT
Chris Campbell, CFA, 832-636-6012
chris.campbell@westerngas.com
