View All News

Western Gas Partners Announces Third-Quarter 2011 Results
11/01/2011

HOUSTON, Nov 01, 2011 (BUSINESS WIRE) -- Western Gas Partners, LP (NYSE:WES) today announced third-quarter 2011 financial and operating results. Net income available to limited partners for the third quarter totaled $34.4 million, or $0.41 per common unit (diluted). The Partnership's third-quarter Adjusted EBITDA (1) was $66.0 million and distributable cash flow (1) was $51.3 million. These results include the impact of $1.3 million of expenses related to prior periods. The coverage ratio (1) of 1.27 times for the period includes the full effect of the 5.75 million common units issued in September 2011.

Total throughput attributable to Western Gas Partners, LP for the third quarter of 2011 averaged 1,957 MMcf/d, 1 percent above the prior quarter and 11 percent above the third quarter of 2010. These results include the net throughput attributable to the Bison assets acquired from Anadarko Petroleum Corporation for all periods of comparison and throughput attributable to the Platte Valley system beginning March 2011. Capital expenditures attributable to Western Gas Partners, LP, excluding acquisitions, totaled approximately $29.5 million during the third quarter of 2011. Of this amount, maintenance capital expenditures were approximately $9.7 million, or 15 percent of Adjusted EBITDA.

"Our year continues to display the consistency and stability that our unitholders have come to expect," said Western Gas Partners' President and Chief Executive Officer Don Sinclair. "Our major projects continue to be both on time and on budget, and we entered the fourth quarter with over $1 billion of available liquidity."

The Partnership previously declared a quarterly distribution of $0.42 per unit for the third quarter of 2011, payable on November 10, 2011, to unitholders of record at the close of business on October 31, 2011, representing a 4-percent increase over the prior quarter and a 14-percent increase over the third-quarter 2010 distribution of $0.37 per unit.

CONFERENCE CALL TOMORROW AT 11 A.M. CDT

The Partnership will host a conference call on November 2, 2011, at 11 a.m. Central Daylight Time (12 p.m. Eastern Daylight Time) to discuss third-quarter results. The dial-in number for the call is 888-679-8033 and the participant code is 39658217. Please call in 10 minutes prior to the scheduled start time. For complete instructions on how to participate in the conference call, or to access the live audio webcast and slide presentation, please visit http://www.westerngas.com. A replay of the call will also be available on the Web site for approximately two weeks following the conference call.

Western Gas Partners, LP is a growth-oriented Delaware limited partnership formed by Anadarko Petroleum Corporation to own, operate, acquire and develop midstream energy assets. With midstream assets in East and West Texas, the Rocky Mountains and the Mid-Continent, the Partnership is engaged in the business of gathering, compressing, processing, treating and transporting natural gas, natural gas liquids and crude oil for Anadarko and other producers and customers. For more information about Western Gas Partners, please visithttp://www.westerngas.com.

This news release contains forward-looking statements. Western Gas Partners believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove to have been correct. A number of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this news release. These factors include the ability to meet financial guidance or distribution growth expectations; the ability to obtain new sources of natural gas supplies; the effect of fluctuations in commodity prices and the demand for natural gas and related products; and construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures, as well as other factors described in the "Risk Factors" section of the Partnership's 2010 Annual Report on Form 10-K filed with the Securities and Exchange Commission and other public filings and press releases by Western Gas Partners. Western Gas Partners undertakes no obligation to publicly update or revise any forward-looking statements.

(1) Please see the tables at the end of this release for a reconciliation of non-GAAP to GAAP measures and calculation of the coverage ratio.

Reconciliation of GAAP to Non-GAAP Measures

Below are reconciliations of Distributable cash flow (non-GAAP) and Adjusted EBITDA (non-GAAP) to Net income (GAAP) as required under Regulation G of the Securities Exchange Act of 1934. Management believes that the presentation of Distributable cash flow, Adjusted EBITDA and Coverage ratio are widely accepted financial indicators of a company's financial performance compared to other publicly traded partnerships and are useful in assessing our ability to incur and service debt, fund capital expenditures and make distributions. Distributable cash flow, Adjusted EBITDA and Coverage ratio, as defined by the Partnership, may not be comparable to similarly titled measures used by other companies. Therefore, the Partnership's consolidated Distributable cash flow, Adjusted EBITDA and Coverage ratio should be considered in conjunction with net income and other performance measures, such as operating income or cash flows from operating activities.

Distributable Cash Flow

The Partnership defines Distributable cash flow as Adjusted EBITDA, plus interest income, less net cash paid for interest expense (including amortization of deferred debt issuance costs originally paid in cash, offset by non-cash capitalized interest), maintenance capital expenditures and income taxes.

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

thousands except coverage ratio

 

2011

 

2010 1

 

2011

 

2010 1

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net income attributable to Western Gas Partners, LP to Distributable cash flowand calculation of the Coverage ratio

Net income attributable to Western Gas Partners, LP

 

$

36,809

 

$

30,656

 

 

$

108,513

 

$

89,238

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from equity investees

 

 

2,426

 

 

1,381

 

 

 

7,873

 

 

3,619

 

Non-cash equity-based compensation expense

 

 

2,389

 

 

569

 

 

 

6,235

 

 

1,817

 

Interest expense, net (non-cash settled)

 

 

--

 

 

1,160

 

 

 

1,214

 

 

1,772

 

Income tax expense (2)

 

 

92

 

 

1,061

 

 

 

1,715

 

 

9,861

 

Depreciation, amortization and impairments (2)

 

 

21,928

 

 

18,619

 

 

 

63,380

 

 

52,572

 

Other expense (2)

 

 

--

 

 

--

 

 

 

3,683

 

 

2,393

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Equity income, net

 

 

2,299

 

 

1,912

 

 

 

6,989

 

 

4,599

 

Cash paid for maintenance capital expenditures (2)

 

 

9,690

 

 

5,983

 

 

 

18,767

 

 

16,750

 

Capitalized interest

 

 

121

 

 

--

 

 

 

134

 

 

--

 

Cash paid for income taxes

 

 

190

 

 

--

 

 

 

190

 

 

--

 

Other income (2)

 

 

6

 

 

61

 

 

 

1,765

 

 

80

 

Distributable cash flow

 

$

51,338

 

$

45,490

 

 

$

164,768

 

$

139,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution declared for the three months ended September 30, 2011 (3)

 

 

 

 

 

 

 

 

 

 

 

 

Limited partners

 

$

37,859

 

 

 

 

 

 

 

 

 

General partner

 

 

2,464

 

 

 

 

 

 

 

 

 

Total

 

$

40,323

 

 

 

 

 

 

 

 

 

Distribution coverage ratio

 

 

1.27

x

 

 

 

 

 

 

 

 

 

(1) Financial information for 2010 has been revised to include results attributable to the Bison assets.

(2) Includes the Partnership's 51% share of income tax expense; depreciation, amortization and impairments; other expense; cash paid for maintenance capital expenditures; and other income attributable to Chipeta Processing LLC ("Chipeta").

(3) Reflects distribution of $0.42 per unit payable on November 10, 2011.

Reconciliation of GAAP to Non-GAAP Measures, continued

Adjusted EBITDA attributable to Western Gas Partners, LP ("Adjusted EBITDA")

The Partnership defines Adjusted EBITDA as Net income (loss) attributable to Western Gas Partners, LP, plus distributions from equity investees, non-cash equity-based compensation expense, general and administrative expense in excess of the omnibus cap (if any), interest expense, income tax expense, depreciation, amortization and impairments, and other expense, less income from equity investments, interest income, income tax benefit, other income and other nonrecurring adjustments that are not settled in cash.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

thousands

 

2011

 

2010 (1)

 

2011

 

2010 (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net income attributable to Western Gas Partners, LP to Adjusted EBITDA

Net income attributable to Western Gas Partners, LP

 

$

36,809

 

$

30,656

 

$

108,513

 

$

89,238

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from equity investees

 

 

2,426

 

 

1,381

 

 

7,873

 

 

3,619

Non-cash equity-based compensation expense

 

 

2,389

 

 

569

 

 

6,235

 

 

1,817

Interest expense

 

 

8,931

 

 

6,808

 

 

22,952

 

 

14,547

Income tax expense (2)

 

 

92

 

 

1,061

 

 

1,715

 

 

9,861

Depreciation, amortization and impairments (2)

 

 

21,928

 

 

18,619

 

 

63,380

 

 

52,572

Other expense (2)

 

 

--

 

 

--

 

 

3,683

 

 

2,393

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Equity income, net

 

 

2,299

 

 

1,912

 

 

6,989

 

 

4,599

Interest income - affiliates

 

 

4,225

 

 

4,225

 

 

12,675

 

 

12,675

Other income (2)

 

 

6

 

 

61

 

 

1,765

 

 

80

Adjusted EBITDA

 

$

66,045

 

$

52,896

 

$

192,922

 

$

156,693

 

(1) Financial information for 2010 has been revised to include results attributable to the Bison assets.

(2) Includes the Partnership's 51% share of income tax expense; depreciation, amortization and impairments; other expense; and other income attributable to Chipeta.

Western Gas Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

thousands except per-unit amounts

 

2011

 

2010 1

 

2011

 

2010 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Gathering, processing and transportation of natural gas and natural gas liquids

 

$

71,873

 

 

$

60,363

 

 

$

211,418

 

 

$

172,769

 

Natural gas, natural gas liquids and condensate sales

 

 

101,079

 

 

 

59,887

 

 

 

263,041

 

 

 

196,792

 

Equity income and other, net

 

 

2,911

 

 

 

2,801

 

 

 

10,051

 

 

 

7,409

 

Total revenues

 

 

175,863

 

 

 

123,051

 

 

 

484,510

 

 

 

376,970

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product

 

 

68,675

 

 

 

37,444

 

 

 

177,877

 

 

 

117,923

 

Operation and maintenance

 

 

27,012

 

 

 

19,924

 

 

 

74,628

 

 

 

64,798

 

General and administrative

 

 

7,643

 

 

 

5,970

 

 

 

21,777

 

 

 

17,600

 

Property and other taxes

 

 

4,411

 

 

 

3,610

 

 

 

12,632

 

 

 

10,878

 

Depreciation, amortization and impairments

 

 

22,650

 

 

 

19,324

 

 

 

65,512

 

 

 

54,683

 

Total operating expenses

 

 

130,391

 

 

 

86,272

 

 

 

352,426

 

 

 

265,882

 

Operating income

 

 

45,472

 

 

 

36,779

 

 

 

132,084

 

 

 

111,088

 

Interest income - affiliates

 

 

4,225

 

 

 

4,225

 

 

 

12,675

 

 

 

12,675

 

Interest expense

 

 

(8,931

)

 

 

(6,808

)

 

 

(22,952

)

 

 

(14,547

)

Other income (expense), net

 

 

8

 

 

 

62

 

 

 

(1,914

)

 

 

(2,311

)

Income before income taxes

 

 

40,774

 

 

 

34,258

 

 

 

119,893

 

 

 

106,905

 

Income tax expense

 

 

92

 

 

 

1,061

 

 

 

1,715

 

 

 

9,861

 

Net income

 

 

40,682

 

 

 

33,197

 

 

 

118,178

 

 

 

97,044

 

Net income attributable to noncontrolling interests

 

 

3,873

 

 

 

2,541

 

 

 

9,665

 

 

 

7,806

 

Net income attributable to Western Gas Partners, LP

 

$

36,809

 

 

$

30,656

 

 

$

108,513

 

 

$

89,238

 

Limited partners' interest in net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Western Gas Partners, LP

 

$

36,809

 

 

$

30,656

 

 

$

108,513

 

 

$

89,238

 

Pre-acquisition net (income) loss allocated to Parent

 

 

--

 

 

 

789

 

 

 

(2,780

)

 

 

(10,250

)

General partner interest in net (income) loss

 

 

(2,394

)

 

 

(888

)

 

 

(5,684

)

 

 

(1,890

)

Limited partners' interest in net income

 

$

34,415

 

 

$

30,557

 

 

$

100,049

 

 

$

77,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per unit - basic and diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units

 

$

0.41

 

 

$

0.44

 

 

$

1.32

 

 

$

1.17

 

 

Subordinated units (2)

 

$

--

 

 

$

0.44

 

 

$

0.96

 

 

$

1.17

 

Weighted average units outstanding - basic and diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units

 

 

84,667

 

 

 

42,257

 

 

 

59,647

 

 

 

39,412

 

 

Subordinated units (2)

 

 

--

 

 

 

26,536

 

 

 

21,968

 

 

 

26,536

 

 

(1) Financial information for 2010 has been revised to include results attributable to the Bison assets.

(2) All subordinated units were converted to common units on a one-for-one basis on August 15, 2011. For purposes of calculating net income per common and subordinated unit, the conversion of the subordinated units is deemed to have occurred on July 1, 2011.

Western Gas Partners, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

thousands except number of units

 

2011

 

2010 1

 

 

 

 

 

 

 

 

 

Current assets

 

$

285,140

 

$

43,184

 

Note receivable - Anadarko

 

 

260,000

 

 

260,000

 

Net property, plant and equipment

 

 

1,732,934

 

 

1,446,043

 

Other assets

 

 

165,469

 

 

106,903

 

Total assets

 

$

2,443,543

 

$

1,856,130

 

 

 

 

 

 

 

 

Current liabilities

 

$

81,529

 

$

45,864

 

Long-term debt

 

 

669,061

 

 

474,000

 

Asset retirement obligations and other

 

 

62,860

 

 

61,840

 

Total liabilities

 

$

813,450

 

$

581,704

 

 

 

 

 

 

 

 

 

 

Common units (90,140,999 and 51,036,968 units issued and outstanding at September 30, 2011, and December 31, 2010, respectively)

 

$

1,492,186

 

$

810,717

 

Subordinated units (zero and 26,536,306 units issued and outstanding at September 30, 2011, and December 31, 2010, respectively) (2)

 

 

--

 

 

282,384

 

General partner units (1,839,613 and 1,583,128 units issued and outstanding at September 30, 2011, and December 31, 2010, respectively)

 

 

31,124

 

 

21,505

 

Parent net investment

 

 

--

 

 

69,358

 

Noncontrolling interests

 

 

106,783

 

 

90,462

 

Total liabilities, equity and partners' capital

 

$

2,443,543

 

$

1,856,130

 

 

(1) Financial information for 2010 has been revised to include results attributable to the Bison assets.

(2) All subordinated units were converted to common units on a one-for-one basis on August 15, 2011. For purposes of calculating net income per common and subordinated unit, the conversion of the subordinated units is deemed to have occurred on July 1, 2011.

Western Gas Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

Nine Months Ended

 

September 30,

thousands

2011

 

2010 1

 

 

Cash flows from operating activities

 

 

 

 

 

Net income

$

118,178

 

 

$

97,044

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation, amortization and impairments

 

65,512

 

 

 

54,683

 

Change in other items, net

 

17,040

 

 

 

3,982

 

Net cash provided by operating activities

$

200,730

 

 

$

155,709

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital expenditures

$

(75,034

)

 

$

(105,545

)

Acquisitions from affiliates

 

(25,000

)

 

 

(734,780

)

Acquisitions from third parties

 

(301,957

)

 

 

(18,047

)

Investments in equity affiliates

 

(93

)

 

 

(310

)

Proceeds from sale of assets to affiliates

 

382

 

 

 

2,805

 

Proceeds from sale of assets to third parties

 

--

 

 

 

2,425

 

Net cash used in investing activities

$

(401,702

)

 

$

(853,452

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Borrowings, net of issuance costs

$

1,055,939

 

 

$

669,987

 

Repayments of debt

 

(869,000

)

 

 

(100,000

)

Proceeds from issuance of common and general partner units, net of offering expenses

 

335,348

 

 

 

99,279

 

Distributions to unitholders

 

(99,795

)

 

 

(67,813

)

Contributions from noncontrolling interest owners

 

16,876

 

 

 

2,053

 

Distributions to noncontrolling interest owners

 

(10,219

)

 

 

(10,313

)

Net contributions from (distributions to) Parent

 

(3,793

)

 

 

70,966

 

Net cash provided by financing activities

$

425,356

 

 

$

664,159

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

$

224,384

 

 

$

(33,584

)

Cash and cash equivalents at beginning of period

 

27,074

 

 

 

69,984

 

Cash and cash equivalents at end of period

$

251,458

 

 

$

36,400

 

 

(1) Financial information for 2010 has been revised to include results attributable to the Bison assets.

Western Gas Partners, LP

OPERATING STATISTICS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

 

September 30,

 

September 30,

 

 

 

 

2011

 

2010 1

 

2011

 

2010 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Throughput (MMcf/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering, treating and transportation (2)

 

 

1,219

 

 

1,132

 

 

 

1,270

 

 

1,089

 

 

Processing (3)

 

 

917

 

 

707

 

 

 

840

 

 

668

 

 

Equity investment (4)

 

 

79

 

 

115

 

 

 

69

 

 

117

 

 

 

Total throughput (5)

 

 

2,215

 

 

1,954

 

 

 

2,179

 

 

1,874

 

 

Throughput attributable to noncontrolling interests

 

 

258

 

 

195

 

 

 

237

 

 

194

 

 

Total throughput attributable to Western Gas Partners, LP

 

 

1,957

 

 

1,759

 

 

 

1,942

 

 

1,680

 

Gross margin per Mcf attributable to Western Gas Partners, LP (6)

 

$

0.56

 

$

0.50

 

 

$

0.55

 

$

0.54

 

 

(1) Throughput for 2010 has been revised to include volumes attributable to the Bison assets.

(2) Excludes average NGL pipeline volumes of 25 MBbls/d and 11 MBbls/d, for the three months ended September 30, 2011 and 2010, respectively, and 23 MBbls/d and 15 MBbls/d, for the nine months ended September 30, 2011 and 2010, respectively.

(3) Includes 100% of Chipeta, Granger and Hilight system volumes and 50% of Newcastle system volumes for all periods presented as well as throughput beginning March 2011 attributable to the Platte Valley system.

(4) Represents the Partnership's 14.81% share of Fort Union's gross volumes and excludes crude oil throughput measured in barrels attributable to White Cliffs.

(5) Includes affiliate, third-party and equity-investment volumes.

(6) Average for period. Calculated as gross margin, excluding the noncontrolling interest owners' proportionate share of revenues and cost of product, divided by total throughput attributable to Western Gas Partners, LP. Calculation includes income attributable to the Partnership's investments in Fort Union and White Cliffs and volumes attributable to the Partnership's investment in Fort Union.

SOURCE: Western Gas Partners, LP

Western Gas Partners, LP
Benjamin Fink, CFA, SVP, Chief Financial Officer and Treasurer, 832-636-6010
benjamin.fink@westerngas.com

View All News