View All News

Western Gas Announces First-Quarter 2017 Results
05/02/2017

HOUSTON, May 2, 2017 /PRNewswire/ -- Western Gas Partners, LP (NYSE: WES) ("WES" or the "Partnership") and Western Gas Equity Partners, LP (NYSE: WGP) ("WGP") today announced first-quarter 2017 financial and operating results.

WESTERN GAS PARTNERS, LP
Net income (loss) available to limited partners for the first quarter of 2017 totaled $5.6 million, or $0.01 per common unit (diluted), with first-quarter 2017 Adjusted EBITDA(1) of $255.0 million and first-quarter 2017 Distributable cash flow(1) of $216.5 million.

WES previously declared a quarterly distribution of $0.875 per unit for the first quarter of 2017. This distribution represented a 2% increase over the prior quarter's distribution and a 7% increase over the first-quarter 2016 distribution of $0.815 per unit. The first-quarter 2017 Coverage ratio(1) of 1.15 times was based on the quarterly distribution of $0.875 per unit.

"During the quarter, we began executing the largest capital program in our history, with three Delaware Basin processing plants in various stages of development. Ramsey train VI remains on schedule to begin service in the fourth quarter of this year, and Mentone trains I and II remain on schedule for start-up in the second half of 2018," said Chief Executive Officer, Benjamin Fink. "Furthermore, during the quarter we closed our DBJV-for-Marcellus asset exchange and successfully converted half of our outstanding convertible preferred units into common units, with the other half to be converted this month. Both of these transactions are critical steps toward achieving our objective of providing sustainable distribution growth over time."

(1) Please see the tables at the end of this release for a reconciliation of GAAP to non-GAAP measures and calculation of the Coverage ratio.

Total throughput attributable to WES for natural gas assets for the first quarter of 2017 averaged 3.9 Bcf/d, which was 3% below the prior quarter and 4% above the first quarter of 2016. Total throughput for crude/NGL assets for the first quarter of 2017 averaged 169 MBbls/d, which was 7% below the prior quarter and 8% below the first quarter of 2016.

Capital expenditures attributable to WES, including equity investments but excluding acquisitions, totaled $123.8 million on a cash basis and $129.8 million on an accrual basis during the first quarter of 2017, with maintenance capital expenditures on a cash basis of $11.1 million.

WESTERN GAS EQUITY PARTNERS, LP

WGP indirectly owns the entire general partner interest in WES, 100% of the incentive distribution rights in WES and 50,132,046 WES common units. Net income (loss) available to limited partners for the first quarter of 2017 totaled $75.9 million, or $0.35 per common unit (diluted).

WGP previously declared a quarterly distribution of $0.49125 per unit for the first quarter of 2017. This distribution represented a 6% increase over the prior quarter's distribution and a 16% increase over the first-quarter 2016 distribution of $0.42375 per unit. WGP received distributions from WES of $108.7 million attributable to the first quarter and will pay $107.5 million in distributions for the same period.

(1) Please see the tables at the end of this release for a reconciliation of GAAP to non-GAAP measures and calculation of the Coverage ratio.

CONFERENCE CALL TOMORROW AT 11 A.M. CDT

WES and WGP will host a joint conference call on Wednesday, May 3, 2017, at 11:00 a.m. Central Daylight Time (12:00 p.m. Eastern Daylight Time) to discuss first-quarter 2017 results. Individuals who would like to participate should dial 877-883-0383 (Domestic) or 412-902-6506 (International) approximately 15 minutes before the scheduled conference call time, and enter participant access code 5700314. To access the live audio webcast of the conference call, please visit the investor relations section of the Partnership's website at www.westerngas.com. A replay of the conference call will also be available on the website for two weeks following the call.

Western Gas Partners, LP ("WES") is a growth-oriented Delaware master limited partnership formed by Anadarko Petroleum Corporation to acquire, own, develop and operate midstream energy assets. With midstream assets located in the Rocky Mountains, North-central Pennsylvania and Texas, WES is engaged in the business of gathering, compressing, treating, processing and transporting natural gas, and gathering, stabilizing and transporting condensate, natural gas liquids and crude oil for Anadarko, as well as for other producers and customers.

Western Gas Equity Partners, LP ("WGP") is a Delaware master limited partnership formed by Anadarko to own the following types of interests in WES: (i) the general partner interest and all of the incentive distribution rights in WES, both owned through WGP's 100% ownership of WES's general partner, and (ii) a significant limited partner interest in WES.

For more information about Western Gas Partners, LP and Western Gas Equity Partners, LP, please visit www.westerngas.com.

This news release contains forward-looking statements. WES and WGP's management believes that their expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove to have been correct. A number of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this news release. These factors include the ability to meet financial guidance or distribution growth expectations; the ability to safely and efficiently operate WES's assets; the supply of, demand for, and price of oil, natural gas, NGLs and related products or services; the ability to meet projected in-service dates for capital growth projects; construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures; and the other factors described in the "Risk Factors" sections of WES's and WGP's most recent Forms 10-K and Forms 10-Q filed with the Securities and Exchange Commission and in their other public filings and press releases. Western Gas Partners and Western Gas Equity Partners undertake no obligation to publicly update or revise any forward-looking statements.

WESTERN GAS CONTACT
Jonathon E. VandenBrand
Director, Investor Relations
jon.vandenbrand@anadarko.com
832.636.6000

Western Gas Partners, LP Reconciliation of GAAP to Non-GAAP Measures

Below are reconciliations of (i) net income (loss) attributable to Western Gas Partners, LP (GAAP) to WES's Distributable cash flow (non-GAAP), (ii) net income (loss) attributable to Western Gas Partners, LP (GAAP) and net cash provided by operating activities (GAAP) to Adjusted EBITDA attributable to Western Gas Partners, LP ("Adjusted EBITDA") (non-GAAP), and (iii) operating income (loss) (GAAP) to Adjusted gross margin attributable to Western Gas Partners, LP ("Adjusted gross margin") (non-GAAP), as required under Regulation G of the Securities Exchange Act of 1934. Management believes that WES's Distributable cash flow, Adjusted EBITDA, Adjusted gross margin, and Coverage ratio are widely accepted financial indicators of WES's financial performance compared to other publicly traded partnerships and are useful in assessing its ability to incur and service debt, fund capital expenditures and make distributions. Distributable cash flow, Adjusted EBITDA, Adjusted gross margin and Coverage ratio, as defined by WES, may not be comparable to similarly titled measures used by other companies. Therefore, WES's Distributable cash flow, Adjusted EBITDA, Adjusted gross margin and Coverage ratio should be considered in conjunction with net income (loss) attributable to Western Gas Partners, LP and other applicable performance measures, such as operating income (loss) or cash flows from operating activities.

Western Gas Partners, LP Reconciliation of GAAP to Non-GAAP Measures, continued

Distributable Cash Flow

WES defines Distributable cash flow as Adjusted EBITDA, plus interest income and the net settlement amounts from the sale and/or purchase of natural gas, condensate and NGLs under WES's commodity price swap agreements to the extent such amounts are not recognized as Adjusted EBITDA, less net cash paid (or to be paid) for interest expense (including amortization of deferred debt issuance costs originally paid in cash, offset by non-cash capitalized interest), maintenance capital expenditures, Series A Preferred unit distributions and income taxes.

   

Three Months Ended
 March 31,

thousands except Coverage ratio

 

2017

 

2016

Reconciliation of Net income (loss) attributable to Western Gas Partners, LP to Distributable cash flow and calculation of the Coverage ratio

       

Net income (loss) attributable to Western Gas Partners, LP

 

$

101,889

   

$

116,060

 

Add:

       

Distributions from equity investments

 

22,567

   

24,639

 

Non-cash equity-based compensation expense

 

1,246

   

1,303

 

Non-cash settled - interest expense, net (1)

 

71

   

4,537

 

Income tax (benefit) expense

 

3,552

   

6,633

 

Depreciation and amortization (2)

 

69,049

   

64,439

 

Impairments

 

164,742

   

6,518

 

Above-market component of swap extensions with Anadarko

 

12,297

   

6,813

 

Other expense (2)

 

45

   

 

Less:

       

Gain (loss) on divestiture and other, net

 

119,487

   

(632)

 

Equity income, net – affiliates

 

19,461

   

16,814

 

Cash paid for maintenance capital expenditures (2)

 

11,122

   

18,897

 

Capitalized interest

 

816

   

1,849

 

Cash paid for (reimbursement of) income taxes

 

189

   

67

 

Series A Preferred unit distributions

 

7,453

   

1,887

 

Other income (2)

 

427

   

122

 

Distributable cash flow

 

$

216,503

   

$

191,938

 

Distributions declared (3)

       

Limited partners – common units

 

$

123,929

     

General partner

 

64,824

     

Total

 

$

188,753

     

Coverage ratio

 

1.15

x

   
   

(1)

Includes amounts related to the Deferred purchase price obligation - Anadarko.

(2)

Includes WES's 75% share of depreciation and amortization; other expense; cash paid for maintenance capital expenditures; and other income attributable to Chipeta.

(3)

Reflects cash distributions of $0.875 per unit declared for the three months ended March 31, 2017.

 

Western Gas Partners, LP Reconciliation of GAAP to Non-GAAP Measures, continued

Adjusted EBITDA Attributable to Western Gas Partners, LP

WES defines Adjusted EBITDA as net income (loss) attributable to Western Gas Partners, LP, plus distributions from equity investments, non-cash equity-based compensation expense, interest expense, income tax expense, depreciation and amortization, impairments, and other expense (including lower of cost or market inventory adjustments recorded in cost of product), less gain (loss) on divestiture and other, net, income from equity investments, interest income, income tax benefit, and other income.

   

Three Months Ended
 March 31,

thousands

 

2017

 

2016

Reconciliation of Net income (loss) attributable to Western Gas Partners, LP to Adjusted EBITDA attributable to Western Gas Partners, LP

       

Net income (loss) attributable to Western Gas Partners, LP

 

$

101,889

   

$

116,060

 

Add:

       

Distributions from equity investments

 

22,567

   

24,639

 

Non-cash equity-based compensation expense

 

1,246

   

1,303

 

Interest expense

 

35,504

   

32,036

 

Income tax expense

 

3,552

   

6,633

 

Depreciation and amortization (1)

 

69,049

   

64,439

 

Impairments

 

164,742

   

6,518

 

Other expense (1)

 

45

   

 

Less:

       

Gain (loss) on divestiture and other, net

 

119,487

   

(632)

 

Equity income, net – affiliates

 

19,461

   

16,814

 

Interest income – affiliates

 

4,225

   

4,225

 

Other income (1)

 

427

   

122

 

Adjusted EBITDA attributable to Western Gas Partners, LP

 

$

254,994

   

$

231,099

 

Reconciliation of Net cash provided by operating activities to Adjusted EBITDA attributable to Western Gas Partners, LP

       

Net cash provided by (used in) operating activities

 

$

192,616

   

$

236,503

 

Interest (income) expense, net

 

31,279

   

27,811

 

Uncontributed cash-based compensation awards

 

37

   

72

 

Accretion and amortization of long-term obligations, net

 

(1,101)

   

(5,467)

 

Current income tax (benefit) expense

 

424

   

4,781

 

Other (income) expense, net

 

(430)

   

(124)

 

Distributions from equity investments in excess of cumulative earnings – affiliates

 

3,453

   

4,784

 

Changes in operating working capital:

       

Accounts receivable, net

 

1,513

   

(12,558)

 

Accounts and imbalance payables and accrued liabilities, net

 

29,940

   

(17,978)

 

Other

 

15

   

(3,048)

 

Adjusted EBITDA attributable to noncontrolling interest

 

(2,752)

   

(3,677)

 

Adjusted EBITDA attributable to Western Gas Partners, LP

 

$

254,994

   

$

231,099

 

Cash flow information of Western Gas Partners, LP

       

Net cash provided by (used in) operating activities

 

$

192,616

   

$

236,503

 

Net cash provided by (used in) investing activities

 

(252,434)

   

(842,818)

 

Net cash provided by (used in) financing activities

 

(175,797)

   

616,761

 
   

(1)

Includes WES's 75% share of depreciation and amortization; other expense; and other income attributable to Chipeta.

                   

 

Western Gas Partners, LP Reconciliation of GAAP to Non-GAAP Measures, continued

Adjusted Gross Margin Attributable to Western Gas Partners, LP

WES defines Adjusted gross margin as total revenues and other, less cost of product and reimbursements for electricity-related expenses recorded as revenue, plus distributions from equity investments and excluding the noncontrolling interest owner's proportionate share of revenue and cost of product.

   

Three Months Ended
 March 31,

thousands

 

2017

 

2016

Reconciliation of Operating income (loss) to Adjusted gross margin attributable to Western Gas Partners, LP

       

Operating income (loss)

 

$

138,392

   

$

153,403

 

Add:

       

Distributions from equity investments

 

22,567

   

24,639

 

Operation and maintenance

 

73,760

   

76,213

 

General and administrative

 

12,659

   

11,277

 

Property and other taxes

 

12,294

   

10,350

 

Depreciation and amortization

 

69,702

   

65,095

 

Impairments

 

164,742

   

6,518

 

Less:

       

Gain (loss) on divestiture and other, net

 

119,487

   

(632)

 

Proceeds from business interruption insurance claims

 

5,767

   

 

Equity income, net – affiliates

 

19,461

   

16,814

 

Reimbursed electricity-related charges recorded as revenues

 

13,969

   

15,668

 

Adjusted gross margin attributable to noncontrolling interest

 

3,876

   

4,421

 

Adjusted gross margin attributable to Western Gas Partners, LP

 

$

331,556

   

$

311,224

 

Adjusted gross margin attributable to Western Gas Partners, LP for natural gas assets

 

$

301,505

   

$

276,529

 

Adjusted gross margin for crude/NGL assets

 

30,051

   

34,695

 

 

Western Gas Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

     
   

Three Months Ended
 March 31,

thousands except per-unit amounts

 

2017

 

2016

Revenues and other

       

Gathering, processing and transportation

 

$

307,814

   

$

294,004

 

Natural gas and natural gas liquids sales

 

206,525

   

88,556

 

Other

 

1,854

   

581

 

Total revenues and other

 

516,193

   

383,141

 

Equity income, net – affiliates

 

19,461

   

16,814

 

Operating expenses

       

Cost of product

 

189,359

   

76,467

 

Operation and maintenance

 

73,760

   

76,213

 

General and administrative

 

12,659

   

11,277

 

Property and other taxes

 

12,294

   

10,350

 

Depreciation and amortization

 

69,702

   

65,095

 

Impairments

 

164,742

   

6,518

 

Total operating expenses

 

522,516

   

245,920

 

Gain (loss) on divestiture and other, net

 

119,487

   

(632)

 

Proceeds from business interruption insurance claims

 

5,767

   

 

Operating income (loss)

 

138,392

   

153,403

 

Interest income – affiliates

 

4,225

   

4,225

 

Interest expense

 

(35,504)

   

(32,036)

 

Other income (expense), net

 

430

   

124

 

Income (loss) before income taxes

 

107,543

   

125,716

 

Income tax (benefit) expense

 

3,552

   

6,633

 

Net income (loss)

 

103,991

   

119,083

 

Net income attributable to noncontrolling interest

 

2,102

   

3,023

 

Net income (loss) attributable to Western Gas Partners, LP

 

$

101,889

   

$

116,060

 

Limited partners' interest in net income (loss):

       

Net income (loss) attributable to Western Gas Partners, LP

 

$

101,889

   

$

116,060

 

Pre-acquisition net (income) loss allocated to Anadarko

 

   

(11,326)

 

Series A Preferred units interest in net (income) loss

 

(28,174)

   

(2,329)

 

General partner interest in net (income) loss

 

(68,162)

   

(55,400)

 

Common and Class C limited partners' interest in net income (loss)

 

$

5,553

   

$

47,005

 

Net income (loss) per common unit – basic and diluted

 

$

0.01

   

$

0.31

 

Weighted-average common units outstanding – basic

 

134,448

   

128,990

 

Weighted-average common units outstanding – diluted

 

165,047

   

143,355

 

 

Western Gas Partners, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

         

thousands except number of units

 

March 31,
 2017

 

December 31, 2016

Current assets

 

$

285,619

   

$

594,014

 

Note receivable – Anadarko

 

260,000

   

260,000

 

Net property, plant and equipment

 

5,266,813

   

5,049,932

 

Other assets

 

1,820,408

   

1,829,082

 

Total assets

 

$

7,632,840

   

$

7,733,028

 

Current liabilities

 

$

280,063

   

$

315,305

 

Long-term debt

 

3,092,257

   

3,091,461

 

Asset retirement obligations and other

 

154,871

   

149,043

 

Deferred purchase price obligation – Anadarko

 

37,346

   

41,440

 

Total liabilities

 

$

3,564,537

   

$

3,597,249

 

Equity and partners' capital

       

Series A Preferred units (10,961,416 and 21,922,831 units issued and outstanding at March 31, 2017, and December 31, 2016, respectively)

 

$

336,722

   

$

639,545

 

Common units (141,633,385 and 130,671,970 units issued and outstanding at March 31, 2017, and December 31, 2016, respectively)

 

2,759,744

   

2,536,872

 

Class C units (12,537,100 and 12,358,123 units issued and outstanding at March 31, 2017, and December 31, 2016, respectively)

 

754,670

   

750,831

 

General partner units (2,583,068 units issued and outstanding at March 31, 2017, and December 31, 2016)

 

153,872

   

143,968

 

Noncontrolling interest

 

63,295

   

64,563

 

Total liabilities, equity and partners' capital

 

$

7,632,840

   

$

7,733,028

 

 

Western Gas Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

     
   

Three Months Ended
 March 31,

thousands

 

2017

 

2016

Cash flows from operating activities

       

Net income (loss)

 

$

103,991

   

$

119,083

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities and changes in working capital:

       

Depreciation and amortization

 

69,702

   

65,095

 

Impairments

 

164,742

   

6,518

 

(Gain) loss on divestiture and other, net

 

(119,487)

   

632

 

Change in other items, net

 

(26,332)

   

45,175

 

Net cash provided by (used in) operating activities

 

$

192,616

   

$

236,503

 

Cash flows from investing activities

       

Capital expenditures

 

$

(125,944)

   

$

(136,987)

 

Contributions in aid of construction costs from affiliates

 

1,310

   

2,369

 

Acquisitions from affiliates

 

   

(713,596)

 

Acquisitions from third parties

 

(155,287)

   

 

Investments in equity affiliates

 

   

474

 

Distributions from equity investments in excess of cumulative earnings – affiliates

 

3,453

   

4,784

 

Proceeds from the sale of assets to third parties

 

34

   

138

 

Proceeds from property insurance claims

 

24,000

   

 

Net cash provided by (used in) investing activities

 

$

(252,434)

   

$

(842,818)

 

Cash flows from financing activities

       

Borrowings, net of debt issuance costs

 

$

(11)

   

$

330,000

 

Increase (decrease) in outstanding checks

 

1,024

   

(994)

 

Proceeds from the issuance of common units, net of offering expenses

 

(158)

   

25,000

 

Proceeds from the issuance of Series A Preferred units, net of offering expenses

 

   

440,000

 

Distributions to unitholders

 

(185,565)

   

(152,588)

 

Distributions to noncontrolling interest owner

 

(3,370)

   

(3,838)

 

Net contributions from (distributions to) Anadarko

 

(14)

   

(27,632)

 

Above-market component of swap extensions with Anadarko

 

12,297

   

6,813

 

Net cash provided by (used in) financing activities

 

$

(175,797)

   

$

616,761

 

Net increase (decrease) in cash and cash equivalents

 

$

(235,615)

   

$

10,446

 

Cash and cash equivalents at beginning of period

 

357,925

   

98,033

 

Cash and cash equivalents at end of period

 

$

122,310

   

$

108,479

 


 

 

Western Gas Partners, LP

OPERATING STATISTICS

(Unaudited)

     
   

Three Months Ended
 March 31,

   

2017

 

2016

Throughput for natural gas assets (MMcf/d)

       

Gathering, treating and transportation

 

1,443

   

1,597

 

Processing

 

2,442

   

2,134

 

Equity investment (1)

 

162

   

185

 

  Total throughput for natural gas assets

 

4,047

   

3,916

 

  Throughput attributable to noncontrolling interest for natural gas assets

 

109

   

135

 

Total throughput attributable to Western Gas Partners, LP for natural gas assets

 

3,938

   

3,781

 

Throughput for crude/NGL assets (MBbls/d)

       

Gathering, treating and transportation

 

44

   

60

 

Equity investment (2)

 

125

   

124

 

   Total throughput for crude/NGL assets

   

169

     

184

 

Adjusted gross margin per Mcf attributable to Western Gas Partners, LP for natural gas assets (3)

 

$

0.85

   

$

0.80

 

Adjusted gross margin per Bbl for crude/NGL assets (4)

 

1.98

   

2.07

 
                 
   

(1)

Represents WES's 14.81% share of average Fort Union throughput and 22% share of average Rendezvous throughput.

(2)

Represents WES's 10% share of average White Cliffs throughput, WES's 25% share of average Mont Belvieu JV throughput, WES's 20% share of average TEG and TEP throughput, and WES's 33.33% share of average FRP throughput.

(3)

Average for period. Calculated as Adjusted gross margin attributable to Western Gas Partners, LP for natural gas assets (total revenues and other for natural gas assets, less reimbursements for electricity-related expenses recorded as revenue and cost of product for natural gas assets, plus distributions from WES's equity investments in Fort Union and Rendezvous, and excluding the noncontrolling interest owner's proportionate share of revenue and cost of product), divided by total throughput (MMcf/d) attributable to Western Gas Partners, LP for natural gas assets.

(4)

Average for period. Calculated as Adjusted gross margin for crude/NGL assets (total revenues and other for crude/NGL assets, less reimbursements for electricity-related expenses recorded as revenue and cost of product for crude/NGL assets, plus distributions from WES's equity investments in White Cliffs, the Mont Belvieu JV, TEG, TEP and FRP), divided by total throughput (MBbls/d) for crude/NGL assets.

                   


 

 

Western Gas Equity Partners, LP

CALCULATION OF CASH AVAILABLE FOR DISTRIBUTION

(Unaudited)

     

thousands except per-unit amount and Coverage ratio

 

Three Months Ended
 March 31, 2017

Distributions declared by Western Gas Partners, LP:

   

General partner interest

 

$

3,381

 

Incentive distribution rights

 

61,443

 

Common units held by WGP

 

43,866

 

Less:

   

Public company general and administrative expense

 

817

 

Interest expense

 

529

 

Cash available for distribution

 

$

107,344

 

Declared distribution per common unit

 

$

0.49125

 

Distributions declared by Western Gas Equity Partners, LP

 

$

107,549

 

Coverage ratio

 

1.00

x


 

 

Western Gas Equity Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

     
   

Three Months Ended
 March 31,

thousands except per-unit amounts

 

2017

 

2016

Revenues and other

       

Gathering, processing and transportation

 

$

307,814

   

$

294,004

 

Natural gas and natural gas liquids sales

 

206,525

   

88,556

 

Other

 

1,854

   

581

 

Total revenues and other

 

516,193

   

383,141

 

Equity income, net – affiliates

 

19,461

   

16,814

 

Operating expenses

       

Cost of product

 

189,359

   

76,467

 

Operation and maintenance

 

73,760

   

76,213

 

General and administrative

 

13,476

   

12,515

 

Property and other taxes

 

12,294

   

10,350

 

Depreciation and amortization

 

69,702

   

65,095

 

Impairments

 

164,742

   

6,518

 

Total operating expenses

 

523,333

   

247,158

 

Gain (loss) on divestiture and other, net

 

119,487

   

(632)

 

Proceeds from business interruption insurance claims

 

5,767

   

 

Operating income (loss)

 

137,575

   

152,165

 

Interest income – affiliates

 

4,225

   

4,225

 

Interest expense

 

(36,033)

   

(32,139)

 

Other income (expense), net

 

446

   

141

 

Income (loss) before income taxes

 

106,213

   

124,392

 

Income tax (benefit) expense

 

3,552

   

6,633

 

Net income (loss)

 

102,661

   

117,759

 

Net income (loss) attributable to noncontrolling interests

 

26,721

   

35,943

 

Net income (loss) attributable to Western Gas Equity Partners, LP

 

$

75,940

   

$

81,816

 

Limited partners' interest in net income (loss):

       

Net income (loss) attributable to Western Gas Equity Partners, LP

 

$

75,940

   

$

81,816

 

Pre-acquisition net (income) loss allocated to Anadarko

 

   

(11,326)

 

Limited partners' interest in net income (loss)

 

$

75,940

   

$

70,490

 

Net income (loss) per common unit – basic and diluted

 

$

0.35

   

$

0.32

 

Weighted-average common units outstanding – basic and diluted

 

218,929

   

218,919

 

 

Western Gas Equity Partners, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

         

thousands except number of units

 

March 31,
 2017

 

December 31, 2016

Current assets

 

$

286,235

   

$

595,591

 

Note receivable – Anadarko

 

260,000

   

260,000

 

Net property, plant and equipment

 

5,266,813

   

5,049,932

 

Other assets

 

1,821,734

   

1,830,574

 

Total assets

 

$

7,634,782

   

$

7,736,097

 

Current liabilities

 

$

280,150

   

$

315,387

 

Long-term debt

 

3,120,257

   

3,119,461

 

Asset retirement obligations and other

 

154,871

   

149,043

 

Deferred purchase price obligation – Anadarko

 

37,346

   

41,440

 

Total liabilities

 

$

3,592,624

   

$

3,625,331

 

Equity and partners' capital

       

Common units (218,928,570 units issued and outstanding at March 31, 2017, and December 31, 2016)

 

$

1,042,403

   

$

1,048,143

 

Noncontrolling interests

 

2,999,755

   

3,062,623

 

Total liabilities, equity and partners' capital

 

$

7,634,782

   

$

7,736,097

 

 

Western Gas Equity Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

     
   

Three Months Ended
 March 31,

thousands

 

2017

 

2016

Cash flows from operating activities

       

Net income (loss)

 

$

102,661

   

$

117,759

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities and changes in working capital:

       

Depreciation and amortization

 

69,702

   

65,095

 

Impairments

 

164,742

   

6,518

 

(Gain) loss on divestiture and other, net

 

(119,487)

   

632

 

Change in other items, net

 

(25,945)

   

45,879

 

Net cash provided by (used in) operating activities

 

$

191,673

   

$

235,883

 

Cash flows from investing activities

       

Capital expenditures

 

$

(125,944)

   

$

(136,987)

 

Contributions in aid of construction costs from affiliates

 

1,310

   

2,369

 

Acquisitions from affiliates

 

   

(713,596)

 

Acquisitions from third parties

 

(155,287)

   

 

Investments in equity affiliates

 

   

474

 

Distributions from equity investments in excess of cumulative earnings – affiliates

 

3,453

   

4,784

 

Proceeds from the sale of assets to third parties

 

34

   

138

 

Proceeds from property insurance claims

 

24,000

   

 

Net cash provided by (used in) investing activities

 

$

(252,434)

   

$

(842,818)

 

Cash flows from financing activities

       

Borrowings, net of debt issuance costs

 

$

(11)

   

$

356,162

 

Increase (decrease) in outstanding checks

 

1,024

   

(994)

 

Proceeds from the issuance of WES common units, net of offering expenses

 

(158)

   

 

Proceeds from the issuance of WES Series A Preferred units, net of offering expenses

 

   

440,000

 

Distributions to WGP unitholders

 

(101,254)

   

(88,389)

 

Distributions to Chipeta noncontrolling interest owner

 

(3,370)

   

(3,838)

 

Distributions to noncontrolling interest owners of WES

 

(84,172)

   

(63,425)

 

Net contributions from (distributions to) Anadarko

 

(14)

   

(27,632)

 

Above-market component of swap extensions with Anadarko

 

12,297

   

6,813

 

Net cash provided by (used in) financing activities

 

$

(175,658)

   

$

618,697

 

Net increase (decrease) in cash and cash equivalents

 

$

(236,419)

   

$

11,762

 

Cash and cash equivalents at beginning of period

 

359,072

   

99,694

 

Cash and cash equivalents at end of period

 

$

122,653

   

$

111,456

 


 

 

logo, company name

 

logo, company name

 

SOURCE Western Gas Partners, LP; Western Gas Equity Partners, LP

View All News